
3,000,000

840,000 10%
756,000

2,880,000

1,620,000

172,000 7%
159,960

1,068,000 7%
993,240

360,000

840,000 10%
756,000

3,240,000 10%
2,916,000

840,000

4,140,000

336,000

368,000 10%
331,200

984,000

600,000

1,380,000

624,000

3,600,000

480,000

748,000

3,360,000 10%
3,024,000

4,080,000 10%
3,672,000

3,780,000

7,080,000

4,680,000

1,725,000

7,200,000 10%
6,480,000

356,000

3,480,000

660,000

624,000

432,000

3,840,000

840,000

456,000 7%
424,080

456,000

391,000

624,000 7%
580,320

720,000

720,000

2,160,000

600,000

288,000 10%
259,200

288,000 10%
259,200

748,000

402,000

5,160,000

480,000

204,000 7%
189,720

624,000 7%
580,320

1,680,000 7%
1,562,400

368,000

432,000 7%
401,760

432,000 7%
401,760

468,000

368,000 10%
331,200

2,040,000 7%
1,897,200

1,320,000

336,000

1,920,000

2,160,000 7%
2,008,800

391,000

684,000

3,600,000

480,000 7%
446,400

240,000 7%
223,200

6,120,000 10%
5,508,000

3,000,000 10%
2,700,000

6,120,000

3,840,000 10%
3,456,000

576,000

2,760,000 10%
2,484,000

1,020,000

1,980,000 10%
1,782,000

3,240,000

2,520,000

264,000

2,040,000

660,000

660,000

3,960,000

7,200,000 10%
6,480,000

7,440,000 10%
6,696,000

1,560,000 10%
1,404,000

2,160,000

1,440,000

1,920,000 10%
1,728,000

2,400,000 10%
2,160,000

2,160,000

2,880,000 10%
2,592,000

2,400,000

4,440,000

402,000 10%
361,800

936,000

1,440,000 10%
1,296,000

3,960,000

1,020,000

2,520,000

6,000,000 10%
5,400,000

660,000
- 2
- 3